County Profile for Cherokee - 2012



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2012 0
Total Cost Reports Filed in 2012 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 0 Net Population Natural Change 0
Total Cost Reports Reopened 1 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 2,755,702 Total Charges 65,415,788
Fixed Assets 7,721,343 Contract Allowance 47,775,373
Other Assets 882,158 Operating Revenue 17,640,415
Total Assets 11,359,203 Operating Expenses 21,986,652
Current Liabilities 27,881,960 Operating Margin -4,346,237
Long Term Liabilities 0 Other Income 559,088
Total Equity -16,522,757 Other Expense 0
Total Liabilities and Equity 11,359,203 Net Profit or Loss -3,787,149

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $20,680 Revenue per Bed $430,254 Revenue per Person $17,640,415
Net Margin per Discharge ($5,095) Net Margin per Bed ($106,006) Net Margin per Person ($4,346,237)
Net Profit per Discharge ($4,440) Net Profit per Bed ($92,369) Net Profit per Person ($3,787,149)
Net Fixed Assets per Discharge $9,052 Net Fixed Assets per Bed $188,325 Net Fixed Assets per Bed $7,721,343
Long Term Debt per Discharge $0 Long Term Debt per Bed $0 Long Term Debt per Person $0
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 27.0 %
Length of Stay 5 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,562 Net Fixed Assets 1,879 Population Estimate 1,151
Total Revenue 1,903 Long Term Liabilities 2,213 Total Patient Discharges 1,714
Net Margin 2,754 Total Patient Beds 1,518
Net Profit or Loss 3,120

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 2,628,339 3,392,510 0.7747
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 0 0
50 Operating Room 1,205,163 4,217,107 0.2858
51 Recovery Room 0 0
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 237,134 13 Nursing Administration 330,518
02,03 Captial Related - Movable Equipment 726,455 14 Central Services and Supply 69,299
04 Employee Benefits 833,627 15 Pharmacy 211,616
05 Administrative and General 2,804,145 16 Medical Records and Medical Library 231,211
06 Maintenance and Repairs 0 17 Social Services 0
07 Operation of Plant 749,157 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 173,098 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 267,585 20,21,22,23 Education Programs 0
Total General Service Cost Centers 6,633,845

County Profile for Cherokee - 2012